| Revenue | DKK 1,9M | -10% |
| EBITDA | DKK 315K | +358% |
| Net profit | DKK 224K | +1117% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 660K | +51% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.428 | 2.263 | 1.439 | 2.072 | 1.859 |
| Staff expenses | -2.117 | -1.912 | -1.501 | -2.003 | -1.545 |
| EBITDA | 312 | 351 | -62 | 69 | 315 |
| Depreciation & amort. | -22 | -20 | -37 | -37 | -22 |
| EBIT | 290 | 331 | -99 | 32 | 292 |
| Net financials | -5 | -7 | -3 | -8 | -5 |
| Profit before tax | 285 | 325 | -103 | 24 | 288 |
| Tax | 64 | 72 | -21 | 6 | 63 |
| Net profit | 221 | 253 | -82 | 18 | 224 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.798 | 1.861 | 1.410 | 1.093 | 1.101 |
| Equity | 721 | 753 | 418 | 436 | 660 |
| Long-term debt | 0 | 0 | 5 | 4 | 0 |
| Short-term debt | 1.077 | 1.108 | 987 | 653 | 440 |
| Total debt | 1.077 | 1.108 | 992 | 657 | 440 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EW Management | Management | 2005 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2005 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Wilhelmine Birgithe Waaler | Management | 0 companies |
| René Henning Petersen | Board of Directors | 0 companies |
| Mikkel Waaler Pedersen | Board of Directors | 0 companies |
| Hans Albert Pedersen | Chairman | 0 companies |