| Revenue | DKK -261K | +1% |
| EBITDA | DKK -725K | +46% |
| Net profit | DKK 33K | +108% |
| Total assets | DKK 11,4M | +2% |
| Equity | DKK 11M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 1.653 | 1.002 | 1.284 | 1.020 | 523 | 2.218 | 2.072 | 2.161 | 8.676 | 139 | -118 | -258 | -261 |
| Staff expenses | -189 | -189 | -231 | -244 | -188 | -279 | -309 | -290 | -383 | -4.556 | -581 | -502 | -486 | -464 |
| EBITDA | -67 | 1.464 | 770 | 1.040 | 832 | 244 | 1.909 | 1.782 | 1.779 | 4.121 | -442 | -621 | -1.342 | -725 |
| Depreciation & amort. | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 1.439 | 745 | 1.040 | 832 | 244 | 1.909 | 1.782 | 1.779 | 4.121 | -442 | -621 | -1.342 | -725 |
| Net financials | -2 | -1 | 9 | -5 | 85 | 182 | -152 | 588 | 380 | 1.111 | -1.356 | 885 | 937 | 759 |
| Profit before tax | -94 | 1.438 | 754 | 1.035 | 916 | 426 | 1.757 | 2.370 | 2.158 | 5.231 | -1.798 | 264 | -405 | 33 |
| Tax | -23 | 362 | 185 | 244 | 202 | 94 | 387 | 525 | 491 | 1.142 | -0 | -0 | -0 | -0 |
| Net profit | -71 | 1.076 | 569 | 791 | 714 | 332 | 1.370 | 1.845 | 1.667 | 4.089 | -1.798 | 264 | -405 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.131 | 3.575 | 3.957 | 4.564 | 5.082 | 5.438 | 6.781 | 8.673 | 10.703 | 14.070 | 11.666 | 11.708 | 11.210 | 11.422 |
| Equity | 1.873 | 2.852 | 3.324 | 4.017 | 4.631 | 4.860 | 6.124 | 7.862 | 9.418 | 13.395 | 11.483 | 11.629 | 11.102 | 11.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 718 | 632 | 547 | 451 | 578 | 657 | 811 | 1.285 | 676 | 184 | 80 | 108 | 421 |
| Total debt | 258 | 718 | 632 | 547 | 451 | 578 | 657 | 811 | 1.285 | 676 | 184 | 80 | 108 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|