| Revenue | DKK -62K | +10% |
| EBITDA | DKK 2,6M | +4759% |
| Net profit | DKK 10,1M | -40% |
| Total assets | DKK 97,5M | +7% |
| Equity | DKK 95,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -11 | -12 | -20 | -22 | -25 | -18 | -70 | -36 | -37 | -56 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -11 | -12 | -20 | -22 | -25 | -18 | -70 | -36 | -37 | -56 | 2.631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -11 | -12 | -20 | -22 | -25 | -18 | -70 | -36 | -37 | -56 | 2.631 |
| Net financials | 2.846 | 3.467 | 3.094 | 5.018 | 4.070 | 4.861 | 5.558 | 6.552 | 7.612 | 12.003 | 7.656 | 14.238 | 18.720 | 7.166 |
| Profit before tax | 2.839 | 3.457 | 3.085 | 5.008 | 4.059 | 4.841 | 5.536 | 6.527 | 7.594 | 11.933 | 7.620 | 14.201 | 18.663 | 9.798 |
| Tax | -46 | 92 | 226 | 344 | -19 | 293 | -25 | 100 | -70 | 841 | -534 | 817 | 1.652 | -334 |
| Net profit | 2.885 | 3.365 | 2.860 | 4.664 | 4.078 | 4.548 | 5.562 | 6.427 | 7.664 | 11.093 | 8.154 | 13.384 | 17.011 | 10.131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.581 | 10.346 | 12.750 | 16.964 | 19.559 | 23.596 | 28.658 | 34.584 | 42.033 | 52.716 | 58.691 | 74.072 | 91.100 | 97.535 |
| Equity | 7.574 | 10.338 | 12.698 | 16.862 | 19.540 | 23.588 | 28.650 | 34.577 | 41.991 | 52.233 | 58.677 | 70.862 | 86.848 | 95.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 52 | 102 | 19 | 8 | 8 | 8 | 8 | 483 | 14 | 3.211 | 4.252 | 2.266 |
| Total debt | 8 | 8 | 52 | 102 | 19 | 8 | 8 | 8 | 42 | 483 | 14 | 3.211 | 4.252 | 2.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |