| Revenue | DKK 634K | +55% |
| EBITDA | DKK 97K | +162% |
| Net profit | DKK 35K | +123% |
| Total assets | DKK 832K | -4% |
| Equity | DKK 194K | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 589 | 657 | 557 | 409 | 634 |
| Staff expenses | -641 | -616 | -588 | -579 | -537 |
| EBITDA | -52 | 42 | -32 | -158 | 97 |
| Depreciation & amort. | -1 | -5 | -5 | 6 | -16 |
| EBIT | -53 | 37 | -36 | -163 | 81 |
| Net financials | -2 | -6 | -11 | -33 | -36 |
| Profit before tax | -55 | 31 | -47 | -197 | 45 |
| Tax | -12 | 5 | -8 | -43 | 10 |
| Net profit | -42 | 25 | -39 | -154 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 701 | 724 | 745 | 865 | 832 |
| Equity | 327 | 352 | 313 | 159 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 372 | 432 | 706 | 638 |
| Total debt | 375 | 372 | 432 | 706 | 638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Sund Jensen | Founder | 0 companies |
| Inger-Grethe Bindslev | Board of Directors | 0 companies |
| Jens Hauge Bindslev | Chairman | 0 companies |