| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK -392K | -468% |
| Net profit | DKK -433K | -1187% |
| Total assets | DKK 1,7M | -22% |
| Equity | DKK 903K | -32% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -6 | -165 | 184 | 1.190 | 1.409 | 1.517 | 1.385 | 1.563 | 1.592 | 1.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8 | -436 | -774 | -994 | -1.087 | -1.013 | -1.485 | -2.015 |
| EBITDA | -10 | -10 | -12 | -7 | 157 | 176 | 754 | 636 | 523 | 298 | 550 | 107 | -392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -49 | -25 | -27 | -46 | -53 | -46 | -47 | -50 |
| EBIT | -10 | -10 | -12 | -7 | 157 | 127 | 728 | 609 | 478 | 244 | 504 | 60 | -442 |
| Net financials | 12 | 5 | 2 | 162 | 5 | 215 | -4 | 16 | 9 | -3 | -1 | -7 | -10 |
| Profit before tax | 2 | -5 | -10 | 156 | 162 | 342 | 725 | 625 | 487 | 248 | 503 | 53 | -453 |
| Tax | 1 | -1 | 2 | -0 | -0 | 31 | 160 | 138 | 107 | 55 | 111 | 13 | -20 |
| Net profit | 1 | -4 | -11 | 156 | 162 | 311 | 565 | 487 | 379 | 193 | 392 | 40 | -433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 256 | 250 | 270 | 311 | 736 | 1.366 | 1.474 | 1.268 | 1.829 | 2.028 | 2.115 | 1.652 |
| Equity | 139 | 136 | 124 | 139 | 301 | 561 | 968 | 755 | 1.024 | 1.104 | 1.496 | 1.336 | 903 |
| Long-term debt | 0 | 111 | 116 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 10 | 10 | 10 | 164 | 372 | 690 | 219 | 698 | 509 | 759 | 749 |
| Total debt | 9 | 121 | 126 | 130 | 10 | 164 | 372 | 690 | 219 | 698 | 509 | 759 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Skovsgaard Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsgaard Petersen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |