| Revenue | DKK 2,5M | -24% |
| EBITDA | DKK -440K | +56% |
| Net profit | DKK -436K | +60% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK -503K | -642% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.339 | 4.728 | 3.862 | 3.325 | 2.537 |
| Staff expenses | -4.500 | -4.326 | -4.623 | -4.320 | -2.977 |
| EBITDA | 800 | 402 | -761 | -995 | -440 |
| Depreciation & amort. | -244 | -134 | -74 | -59 | -14 |
| EBIT | 556 | 268 | -835 | -1.054 | -455 |
| Net financials | 26 | 36 | 62 | 42 | -8 |
| Profit before tax | 582 | 304 | -773 | -1.012 | -462 |
| Tax | 128 | 67 | -168 | 85 | -27 |
| Net profit | 454 | 237 | -605 | -1.098 | -436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.359 | 2.890 | 2.465 | 1.962 | 1.749 |
| Equity | 1.397 | 1.635 | 1.030 | -68 | -503 |
| Long-term debt | 0 | 0 | 0 | 335 | 875 |
| Short-term debt | 1.937 | 1.249 | 1.435 | 1.695 | 1.377 |
| Total debt | 1.937 | 1.249 | 1.435 | 2.030 | 2.252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Management | Management | 2005 |
| Former (2) | ||
| Audit | 2005 – 2006 | |
| Audit | 2006 – 2010 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| ND REVISION SLAGELSE registreret revisionsinteressentskab | Audit | 0 companies |
| ND REVISION SLAGELSE REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Brian Mikael Sjeerm | Management | 0 companies |