| Revenue | DKK -54K | -410% |
| EBITDA | DKK -707K | -11% |
| Net profit | DKK -251K | -292% |
| Total assets | DKK 5,6M | -3% |
| Equity | DKK 5,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.516 | 2.143 | 1.180 | 1.304 | 1.319 | 1.352 | 1.676 | 1.111 | 1.172 | 1.417 | 891 | 182 | 17 | -54 |
| Staff expenses | -1.646 | -1.852 | -1.203 | -810 | -762 | -711 | -689 | -606 | -606 | -663 | -654 | -654 | -653 | -653 |
| EBITDA | 870 | 292 | -24 | 496 | 556 | 641 | 988 | 505 | 566 | 754 | 237 | -472 | -636 | -707 |
| Depreciation & amort. | -27 | -26 | -23 | 1 | -0 | -40 | -44 | -41 | -42 | -14 | -41 | -15 | -0 | -0 |
| EBIT | 843 | 266 | -47 | 495 | 556 | 601 | 943 | 464 | 524 | 741 | 196 | -487 | -636 | -707 |
| Net financials | -130 | -735 | -470 | 36 | 55 | 137 | -400 | 673 | 41 | 945 | -584 | 1.027 | 808 | 455 |
| Profit before tax | 714 | -469 | -516 | 531 | 611 | 738 | 543 | 1.137 | 565 | 1.686 | -388 | 540 | 172 | -251 |
| Tax | 242 | 95 | -2 | 91 | 140 | 167 | 125 | 254 | 126 | 375 | -80 | 128 | 42 | -0 |
| Net profit | 472 | -564 | -514 | 440 | 472 | 571 | 418 | 883 | 439 | 1.311 | -309 | 412 | 131 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.397 | 1.514 | 1.694 | 2.160 | 2.748 | 3.374 | 3.577 | 4.579 | 5.029 | 6.444 | 5.573 | 5.924 | 5.800 | 5.601 |
| Equity | 1.735 | 1.171 | 656 | 1.097 | 1.568 | 2.139 | 2.558 | 3.387 | 3.826 | 5.137 | 4.828 | 5.240 | 5.371 | 5.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 341 | 1.038 | 1.064 | 1.180 | 1.235 | 1.019 | 1.193 | 1.203 | 1.307 | 745 | 683 | 429 | 45 |
| Total debt | 658 | 341 | 1.038 | 1.064 | 1.180 | 1.235 | 1.019 | 1.193 | 1.203 | 1.307 | 745 | 683 | 429 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
TOT HOLDING AF 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jensen Lauritzen | Management | 0 companies |
| Mette Kristensen | Board of Directors | 0 companies |
| Johanne Burgaard Hansen | Board of Directors | 0 companies |
| Kaj Jensen Lauritzen | Chairman | 0 companies |
| Tonni Jacob Burgaard Madsen | Board of Directors | 0 companies |