| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 933K | +1% |
| Net profit | DKK 634K | +1% |
| Total assets | DKK 10,7M | +0% |
| Equity | DKK 8,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.184 | 732 | 1.034 | 1.081 | 1.077 | 1.107 | 1.073 | 1.150 | 1.124 | 1.003 | 1.119 | 1.232 | 1.047 | 1.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -100 | -50 | -50 | -105 | -105 | -105 | -125 | -125 | -125 |
| EBITDA | 1.184 | 732 | 1.034 | 1.081 | 977 | 1.007 | 1.023 | 1.100 | 1.019 | 898 | 1.014 | 1.107 | 922 | 933 |
| Depreciation & amort. | 110 | -110 | -110 | -118 | -123 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 | -128 |
| EBIT | 1.074 | 622 | 924 | 963 | 854 | 879 | 895 | 972 | 891 | 770 | 886 | 979 | 794 | 805 |
| Net financials | -46 | -41 | -36 | -29 | -26 | -26 | -26 | -25 | -29 | -38 | -34 | -2 | 11 | 9 |
| Profit before tax | 1.028 | 581 | 889 | 934 | 828 | 854 | 869 | 947 | 863 | 732 | 852 | 977 | 805 | 815 |
| Tax | 258 | 146 | 5 | 217 | 183 | 188 | 192 | 209 | 190 | 162 | 188 | 216 | 178 | 180 |
| Net profit | 771 | 435 | 884 | 717 | 646 | 665 | 677 | 738 | 672 | 570 | 664 | 762 | 627 | 634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.944 | 11.291 | 11.579 | 11.056 | 11.055 | 11.159 | 11.281 | 11.424 | 11.491 | 11.115 | 11.316 | 11.479 | 10.761 | 10.735 |
| Equity | 8.632 | 8.318 | 8.752 | 8.618 | 8.564 | 8.629 | 8.657 | 8.745 | 8.717 | 8.587 | 8.700 | 8.862 | 8.739 | 8.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.551 | 1.203 | 1.261 | 829 | 838 | 871 | 961 | 1.009 | 1.099 | 848 | 931 | 927 | 328 | 263 |
| Total debt | 1.551 | 1.203 | 1.261 | 829 | 838 | 871 | 961 | 1.009 | 1.099 | 848 | 931 | 927 | 328 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Audit | Audit | 2005 | — | — |
TG Management | Management | 2005 | — | — |
VG Management | Management | 2021 | — | — |
GH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGH HOLDING BORNHOLM ApS | Company | 50.0% | 50.0% | 2010 |
VGH HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Munch Hansen | Audit | 0 companies |
| Tue Glimberg Hansen | Management | 0 companies |
| Vibeke Glimberg Hansen | Management | 0 companies |
| Grethe Hansen | Management | 0 companies |
| Bo Christian Lund Hansen | Board of Directors | 0 companies |
| Jytte Glimberg Hansen | Board of Directors | 0 companies |
| Morten Rindtoft Hartelius | Board of Directors | 0 companies |