| Revenue | DKK 227K | -46% |
| EBITDA | DKK -30K | +84% |
| Net profit | DKK -287K | +23% |
| Total assets | DKK 9M | -4% |
| Equity | DKK 2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 484 | 444 | — | 388 | 460 | 224 | 386 | 259 | 331 | 281 | 418 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 320 | 444 | 286 | 1.661 | 460 | 224 | 392 | 1.049 | 466 | -128 | -185 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | 320 | 444 | 286 | 1.661 | 460 | 224 | 392 | 1.049 | 466 | -128 | -185 | -30 |
| Net financials | -375 | -316 | -197 | -152 | -102 | -114 | -81 | -57 | -98 | -63 | -77 | -297 | -343 |
| Profit before tax | -87 | 3 | 247 | 135 | 1.560 | 347 | 143 | 335 | 951 | 403 | -204 | -482 | -373 |
| Tax | 30 | 3 | 42 | 28 | 339 | 72 | 24 | 70 | 209 | 85 | -49 | -110 | -86 |
| Net profit | -117 | 1 | 223 | 107 | 1.221 | 275 | 119 | 266 | 742 | 318 | -155 | -372 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.578 | 9.449 | 7.575 | 7.560 | 8.814 | 9.269 | 9.149 | 9.134 | 10.043 | 10.277 | 9.936 | 9.356 | 8.990 |
| Equity | 95 | 96 | 319 | 425 | 1.646 | 1.921 | 1.935 | 2.092 | 2.724 | 2.929 | 2.659 | 2.287 | 2.001 |
| Long-term debt | 7.775 | 7.723 | 6.293 | 6.309 | 6.231 | 6.321 | 6.321 | 6.321 | 6.345 | 6.292 | 6.242 | 6.212 | 6.202 |
| Short-term debt | 1.708 | 1.630 | 964 | 815 | 597 | 644 | 512 | 337 | 410 | 460 | 527 | 480 | 497 |
| Total debt | 9.483 | 9.353 | 7.257 | 7.124 | 6.827 | 6.965 | 6.833 | 6.658 | 6.755 | 6.753 | 6.769 | 6.692 | 6.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Kragbæk Nordentoft | Founder | 0 companies |