| Revenue | DKK 1,9M | +52% |
| EBITDA | DKK 763K | +483% |
| Net profit | DKK 573K | +667% |
| Total assets | DKK 2,4M | +39% |
| Equity | DKK 1,1M | +87% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.439 | 2.106 | 1.650 | 1.277 | 1.937 |
| Staff expenses | -1.321 | -1.475 | -1.464 | -1.147 | -1.174 |
| EBITDA | 47 | 561 | 186 | 131 | 763 |
| Depreciation & amort. | -71 | -76 | -20 | -24 | -24 |
| EBIT | -24 | 484 | 167 | 106 | 739 |
| Net financials | -18 | -19 | -19 | -10 | 0 |
| Profit before tax | -42 | 465 | 148 | 96 | 739 |
| Tax | -11 | 114 | 34 | 21 | 166 |
| Net profit | -31 | 351 | 113 | 75 | 573 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.262 | 3.094 | 1.678 | 1.716 | 2.384 |
| Equity | 863 | 1.214 | 857 | 575 | 1.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.399 | 1.880 | 820 | 1.141 | 1.311 |
| Total debt | 1.399 | 1.880 | 820 | 1.141 | 1.311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nybo Ploug | Management | 0 companies |
| Johnny Nybo Hansen | Board of Directors | 0 companies |
| Susanne Nybo Hansen | Chairman | 0 companies |