| Revenue | DKK 388K | -30% |
| EBITDA | DKK 228K | +14% |
| Net profit | DKK 168K | +28% |
| Total assets | DKK 713K | -42% |
| Equity | DKK 467K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 935 | 890 | 973 | 533 | 1.029 | 463 | 914 | 1.034 | 558 | 388 |
| Staff expenses | -631 | -533 | -544 | -559 | -573 | -514 | -537 | -519 | -358 | -160 |
| EBITDA | 303 | 357 | 429 | -25 | 455 | -51 | 377 | 515 | 200 | 228 |
| Depreciation & amort. | -15 | -15 | -0 | -2 | -6 | -4 | -4 | -30 | -30 | -6 |
| EBIT | 288 | 342 | 429 | -27 | 449 | -55 | 373 | 485 | 170 | 222 |
| Net financials | -51 | -34 | -18 | -36 | -32 | -5 | -5 | 6 | -3 | -7 |
| Profit before tax | 237 | 308 | 411 | -63 | 418 | -60 | 368 | 490 | 167 | 215 |
| Tax | 13 | 64 | 100 | -14 | 92 | -13 | 81 | 108 | 37 | 47 |
| Net profit | 224 | 244 | 311 | -50 | 326 | -46 | 287 | 383 | 131 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 737 | 1.396 | 1.606 | 1.137 | 971 | 1.373 | 1.660 | 1.237 | 713 |
| Equity | 15 | 259 | 570 | 520 | 846 | 800 | 1.087 | 1.469 | 1.000 | 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 472 | 823 | 1.085 | 279 | 172 | 267 | 172 | 221 | 231 |
| Total debt | 618 | 472 | 823 | 1.085 | 279 | 172 | 267 | 172 | 221 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTR HOLDING FREDERICIA ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thode Rasmussen | Management | 0 companies |