| Revenue | DKK 699K | -24% |
| EBITDA | DKK 52K | -76% |
| Net profit | DKK 5K | -96% |
| Total assets | DKK 2,4M | +19% |
| Equity | DKK 791K | +1% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.183 | 904 | 972 | 918 | 699 |
| Staff expenses | -1.182 | -1.013 | -889 | -699 | -648 |
| EBITDA | 1 | -109 | 83 | 219 | 52 |
| Depreciation & amort. | -13 | -12 | -6 | -10 | -10 |
| EBIT | -12 | -121 | 77 | 209 | 42 |
| Net financials | -9 | -31 | -48 | -53 | -30 |
| Profit before tax | -22 | -152 | 29 | 156 | 12 |
| Tax | 0 | 0 | -0 | 8 | 6 |
| Net profit | -22 | -152 | 29 | 149 | 5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.279 | 1.749 | 1.942 | 1.997 | 2.370 |
| Equity | 1.260 | 608 | 637 | 785 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 1.141 | 1.305 | 1.211 | 1.579 |
| Total debt | 1.019 | 1.141 | 1.305 | 1.211 | 1.579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Founder | Founder | 2005 |
| Former (2) | ||
KN Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
AJ Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2005 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Niels Ingemann Maxsø | Chief Executive Officer | 0 companies |
| Torben Hans Ingemann Maxsø | Founder | 0 companies |
| Anders Jens Pedersen | Management | 0 companies |
| Thjelle Orloff Edward Ehrenskjöld | Chairman | 0 companies |
| Ronni Max Ingemann Maxsø | Board of Directors | 0 companies |
| Vibeke Irene Maxsø | Board of Directors | 0 companies |