| Revenue | DKK 5,4M | -8% |
| EBITDA | DKK 1,5M | -7% |
| Net profit | DKK 908K | -17% |
| Total assets | DKK 2,9M | -11% |
| Equity | DKK 1,4M | -7% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.711 | 5.036 | 6.062 | 5.855 | 5.392 |
| Staff expenses | -3.464 | -4.156 | -4.741 | -4.241 | -3.883 |
| EBITDA | 1.247 | 880 | 1.321 | 1.614 | 1.508 |
| Depreciation & amort. | -121 | -117 | -113 | -99 | -315 |
| EBIT | 1.126 | 763 | 1.209 | 1.516 | 1.193 |
| Net financials | 139 | 163 | -370 | -109 | -21 |
| Profit before tax | 1.265 | 926 | 839 | 1.406 | 1.172 |
| Tax | 279 | 209 | 185 | 313 | 263 |
| Net profit | 985 | 717 | 654 | 1.093 | 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.977 | 3.643 | 2.872 | 3.284 | 2.920 |
| Equity | 1.295 | 1.063 | 1.016 | 1.510 | 1.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.680 | 2.580 | 1.856 | 1.774 | 1.512 |
| Total debt | 1.680 | 2.580 | 1.856 | 1.774 | 1.512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Management | Management | 2005 |
MK Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jensen | Management | 0 companies |
| Morten Kimer Møldrup | Management | 0 companies |