| Revenue | DKK -239K | -30% |
| EBITDA | DKK -239K | +30% |
| Net profit | DKK -246K | +28% |
| Total assets | DKK 705K | -53% |
| Equity | DKK -4,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -441 | -269 | -101 | -75 | 350 | 865 | 209 | 1.256 | -341 | -239 |
| Staff expenses | -85 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -526 | -288 | -101 | -75 | 350 | 865 | 209 | 1.256 | -341 | -239 |
| Depreciation & amort. | -14 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -540 | -337 | -101 | -75 | 350 | 865 | 209 | 1.256 | -341 | -239 |
| Net financials | -0 | -0 | -5 | -4 | -1 | -6 | 0 | -10 | 1 | -7 |
| Profit before tax | -540 | -337 | -106 | -78 | 350 | 858 | 209 | 1.246 | -340 | -246 |
| Tax | 1.786 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.326 | -337 | -106 | -78 | 350 | 858 | 209 | 1.246 | -340 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 617 | 617 | 585 | 625 | 968 | 1.214 | 2.004 | 1.489 | 705 |
| Equity | -6.355 | -6.692 | -6.799 | -6.877 | -6.527 | -5.669 | -5.460 | -4.213 | -4.554 | -4.800 |
| Long-term debt | 6.907 | 7.265 | 7.390 | 7.418 | 7.131 | 6.614 | 6.651 | 6.016 | 5.655 | 5.268 |
| Short-term debt | 46 | 44 | 26 | 44 | 22 | 22 | 22 | 201 | 388 | 236 |
| Total debt | 6.952 | 7.310 | 7.416 | 7.461 | 7.153 | 6.637 | 6.673 | 6.217 | 6.042 | 5.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sigfried Scholz | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |