| Revenue | DKK -73K | +526% |
| EBITDA | DKK -193K | -47% |
| Net profit | DKK 148K | -45% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 3,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -56 | -66 | -43 | -52 | -60 | -73 | -37 | -66 | -63 | -76 | -12 | -73 |
| Staff expenses | -61 | -61 | -62 | -30 | -11 | -14 | -13 | -12 | -13 | -120 | -120 | -120 | -120 |
| EBITDA | -112 | -112 | -123 | -73 | -63 | -75 | -86 | -50 | -79 | -183 | -196 | -132 | -193 |
| Depreciation & amort. | 7 | 5 | 5 | 4 | -0 | -31 | -45 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -117 | -128 | -78 | -63 | -106 | -131 | -50 | -79 | -183 | -196 | -132 | -193 |
| Net financials | 152 | 140 | 56 | -10 | 238 | 207 | -218 | 576 | 278 | 818 | -748 | 399 | 352 |
| Profit before tax | 28 | 18 | -77 | -88 | 175 | 101 | -349 | 526 | 199 | 635 | -944 | 267 | 159 |
| Tax | -6 | 6 | -17 | -18 | 39 | 23 | -77 | 110 | 44 | 140 | -0 | -0 | 11 |
| Net profit | 40 | 17 | -55 | -70 | 136 | 79 | -272 | 416 | 155 | 495 | -944 | 267 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.879 | 4.806 | 4.657 | 4.485 | 4.509 | 4.497 | 4.099 | 4.423 | 4.492 | 4.956 | 3.766 | 3.931 | 3.946 |
| Equity | 4.746 | 4.665 | 4.511 | 4.442 | 4.477 | 4.452 | 4.074 | 4.382 | 4.426 | 4.808 | 3.750 | 3.899 | 3.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 141 | 145 | 44 | 32 | 40 | 26 | 42 | 67 | 148 | 16 | 31 | 21 |
| Total debt | 132 | 141 | 145 | 44 | 32 | 40 | 26 | 42 | 67 | 148 | 16 | 31 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |