| Revenue | DKK -42K | +20% |
| EBITDA | DKK -42K | -20% |
| Net profit | DKK 15,7M | +26% |
| Total assets | DKK 67,8M | +36% |
| Equity | DKK 55,2M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | -3 | -2 | — | — | — | — | — | — | -35 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -3 | -3 | -2 | -6 | -6 | -6 | -8 | 6.725 | 7.528 | -35 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -3 | -2 | -6 | -6 | -6 | -8 | 6.725 | 7.528 | -35 | -42 |
| Net financials | 92 | 153 | 1.036 | 1.408 | 553 | 2.515 | 1.432 | 4.030 | 4.436 | 6.395 | 7.345 | 12.498 | 15.874 |
| Profit before tax | 90 | 150 | 1.033 | 1.405 | 551 | 2.509 | 1.425 | 4.024 | 4.429 | 6.384 | 7.337 | 12.463 | 15.832 |
| Tax | 2 | 2 | 0 | -1 | -0 | 4 | 16 | 20 | -20 | -78 | -7 | -3 | 146 |
| Net profit | 88 | 148 | 1.033 | 1.406 | 552 | 2.504 | 1.409 | 4.004 | 4.448 | 6.462 | 7.344 | 12.466 | 15.686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 2.121 | 3.099 | 4.255 | 4.557 | 7.009 | 8.035 | 11.292 | 18.646 | 42.786 | 39.337 | 49.919 | 67.784 |
| Equity | 1.969 | 2.062 | 2.845 | 4.251 | 4.553 | 7.006 | 8.014 | 11.269 | 13.617 | 19.929 | 27.215 | 39.623 | 55.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.615 | 7.564 | 4.597 | 10.700 |
| Short-term debt | 59 | 59 | 254 | 4 | 4 | 4 | 20 | 24 | 5.029 | 8.243 | 4.558 | 5.699 | 1.836 |
| Total debt | 59 | 59 | 254 | 4 | 4 | 4 | 20 | 24 | 5.029 | 22.857 | 12.122 | 10.296 | 12.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |