| Revenue | DKK 2,1M | +37% |
| EBITDA | DKK 503K | +57% |
| Net profit | DKK 368K | +56% |
| Total assets | DKK 1,5M | +21% |
| Equity | DKK 499K | -21% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | — | — | — | 280 | 318 | 383 | 1.077 | 997 | 1.336 | 1.466 | 1.504 | 2.058 |
| Staff expenses | -0 | -0 | -0 | -0 | -23 | -25 | -86 | -433 | -437 | -829 | -1.186 | -1.183 | -1.555 |
| EBITDA | -29 | 0 | 0 | 0 | 257 | 287 | 298 | 644 | 560 | 507 | 280 | 321 | 503 |
| Depreciation & amort. | 1.108 | -0 | -0 | -0 | -8 | -6 | -6 | -6 | -6 | -3 | -0 | -0 | -3 |
| EBIT | -1.137 | 0 | 0 | 0 | 249 | 282 | 292 | 639 | 554 | 505 | 280 | 321 | 500 |
| Net financials | -224 | 0 | 0 | 0 | -95 | -69 | -38 | -76 | -89 | -4 | -9 | -4 | -10 |
| Profit before tax | -915 | 0 | 0 | 0 | 154 | 213 | 254 | 563 | 465 | 501 | 271 | 317 | 490 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -1 | 66 | 65 | 81 | 123 |
| Net profit | -915 | 0 | 0 | 0 | 154 | 213 | 254 | 562 | 466 | 435 | 206 | 236 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 0 | 0 | 0 | 294 | 296 | 254 | 343 | 407 | 751 | 997 | 1.255 | 1.522 |
| Equity | 3.109 | 0 | 0 | 0 | -1.740 | -1.527 | -1.273 | -711 | -245 | 190 | 396 | 631 | 499 |
| Long-term debt | -2.089 | 0 | 0 | 0 | 980 | 220 | 201 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.275 | 0 | 0 | 0 | 1.055 | 1.604 | 1.327 | 1.054 | 652 | 561 | 601 | 624 | 1.022 |
| Total debt | -3.364 | 0 | 0 | 0 | 2.035 | 1.824 | 1.528 | 1.054 | 652 | 561 | 601 | 624 | 1.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ETJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Holt Braun | Management | 0 companies |