| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 220K | +147% |
| Total assets | DKK 13,5M | +0% |
| Equity | DKK 13,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -11 | -11 | -11 | -17 | -12 | -12 | -31 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -11 | -11 | -11 | -17 | -12 | -12 | -31 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -11 | -11 | -11 | -17 | -12 | -12 | -31 | -12 | -12 | -13 |
| Net financials | 543 | 873 | 1.236 | -538 | 1.961 | 1.954 | 1.449 | 1.205 | 1.044 | 1.264 | 1.576 | -444 | 251 |
| Profit before tax | 536 | 865 | 1.228 | -548 | 1.949 | 1.943 | 1.432 | 1.193 | 1.032 | 1.234 | 1.564 | -456 | 238 |
| Tax | -4 | -3 | -1 | 1 | 2 | 5 | 4 | 5 | -2 | -11 | -38 | 13 | 18 |
| Net profit | 541 | 868 | 1.229 | -549 | 1.947 | 1.937 | 1.428 | 1.188 | 1.034 | 1.245 | 1.602 | -468 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.139 | 3.758 | 5.063 | 4.103 | 6.112 | 7.902 | 9.141 | 10.271 | 11.156 | 12.346 | 14.056 | 13.517 | 13.452 |
| Equity | — | 3.610 | 4.744 | 4.096 | 5.943 | 7.778 | 9.100 | 10.180 | 11.104 | 12.235 | 13.723 | 13.136 | 13.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 147 | 319 | 7 | 169 | 125 | 40 | 91 | 52 | 111 | 333 | 380 | 218 |
| Total debt | 300 | 147 | 319 | 7 | 169 | 125 | 40 | 91 | 52 | 111 | 333 | 380 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|