| Revenue | DKK 2,8M | +26% |
| EBITDA | DKK 506K | +1043% |
| Net profit | DKK 388K | +494% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 956K | +10% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.351 | 2.824 | 2.676 | 2.204 | 2.772 |
| Staff expenses | -2.575 | -2.166 | -2.169 | -2.258 | -2.265 |
| EBITDA | 777 | 658 | 507 | -54 | 506 |
| Depreciation & amort. | -64 | -63 | -63 | -63 | -49 |
| EBIT | 713 | 596 | 444 | -116 | 458 |
| Net financials | -35 | -27 | -3 | -8 | 44 |
| Profit before tax | 678 | 568 | 442 | -124 | 502 |
| Tax | 154 | 126 | 98 | -25 | 113 |
| Net profit | 524 | 443 | 344 | -99 | 388 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.665 | 2.633 | 2.254 | 1.552 | 1.517 |
| Equity | 1.329 | 1.372 | 1.316 | 867 | 956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.332 | 1.255 | 937 | 684 | 561 |
| Total debt | 1.332 | 1.255 | 937 | 684 | 561 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RB Management | Management | 2025 |
GS Founder | Founder | 2005 |
LS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Bækkely Sass Sørensen | Management | 0 companies |
| Gert Sørensen | Founder | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Anna Marie Sørensen | Board of Directors | 0 companies |