| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK 330K | -51% |
| Net profit | DKK 281K | -41% |
| Total assets | DKK 1M | +13% |
| Equity | DKK 769K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 580 | 1.011 | 973 | — | 1.281 | 1.058 | 12 | 291 | 871 | 1.798 | 1.411 |
| Staff expenses | -516 | -553 | -635 | -665 | -834 | -812 | -431 | -241 | -581 | -1.126 | -1.081 |
| EBITDA | 64 | 458 | 338 | 487 | 447 | 245 | -419 | 50 | 290 | 672 | 330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -58 | -107 | -109 | -103 | -102 | -0 |
| EBIT | 64 | 458 | 338 | 487 | 389 | 187 | -526 | -59 | 187 | 570 | 330 |
| Net financials | -1 | -0 | -2 | 0 | -0 | 0 | -1 | -0 | 0 | 0 | 29 |
| Profit before tax | 63 | 458 | 336 | 487 | 389 | 187 | -527 | -59 | 187 | 570 | 359 |
| Tax | -0 | 81 | 87 | 117 | 89 | 45 | -26 | -0 | -0 | 94 | 78 |
| Net profit | 63 | 377 | 250 | 370 | 300 | 142 | -501 | -59 | 187 | 476 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 643 | 759 | 941 | 1.182 | 1.105 | 420 | 223 | 672 | 918 | 1.041 |
| Equity | -15 | 362 | 515 | 695 | 894 | 933 | 326 | 159 | 236 | 602 | 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 281 | 244 | 246 | 271 | 145 | 94 | 63 | 437 | 316 | 272 |
| Total debt | 213 | 281 | 244 | 246 | 271 | 145 | 94 | 63 | 437 | 316 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|