| Revenue | DKK -132K | +146% |
| EBITDA | DKK -132K | -146% |
| Net profit | DKK 1,7M | +52% |
| Total assets | DKK 10,2M | +20% |
| Equity | DKK 8,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -13 | -16 | -32 | -19 | -33 | 0 | 0 | -54 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 285 | 506 | -33 | -13 | -16 | -32 | -19 | -33 | -20 | -38 | -54 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 285 | 506 | -33 | -14 | -21 | -37 | -22 | -33 | -20 | -38 | -54 | -132 |
| Net financials | 4.152 | 333 | 645 | 196 | 250 | 299 | -204 | 607 | 298 | 1.413 | -632 | 1.368 | 2.020 |
| Profit before tax | 4.125 | 285 | 620 | 163 | 236 | 278 | -240 | 585 | 265 | 1.393 | -670 | 1.315 | 1.888 |
| Tax | 16 | -4 | 22 | 38 | 52 | 62 | -0 | 76 | 59 | 67 | -294 | 161 | 139 |
| Net profit | 4.110 | 289 | 598 | 124 | 184 | 216 | -240 | 509 | 206 | 1.326 | -376 | 1.154 | 1.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.726 | 12.904 | 13.303 | 12.799 | 12.132 | 10.886 | 10.105 | 10.015 | 9.798 | 9.515 | 8.408 | 8.521 | 10.244 |
| Equity | 12.686 | 12.878 | 13.276 | 12.701 | 12.085 | 10.801 | 10.061 | 9.769 | 9.275 | 9.401 | 8.325 | 8.479 | 8.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 25 | 27 | 98 | 47 | 85 | 44 | 245 | 523 | 114 | 83 | 42 | 1.316 |
| Total debt | 40 | 25 | 27 | 98 | 47 | 85 | 44 | 245 | 523 | 114 | 83 | 42 | 1.316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|