| Revenue | DKK 1,2M | +70% |
| EBITDA | DKK -463K | -163% |
| Net profit | DKK 3,5M | +195% |
| Total assets | DKK 27M | +3% |
| Equity | DKK 25M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | -11 | -26 | -79 | -147 | -46 | 56 | 310 | 422 | 444 | 942 | 733 | 1.242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -11 | -26 | -79 | -147 | -46 | 56 | 310 | 422 | 444 | 942 | 733 | -463 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -195 | -305 | -365 | -491 | -480 | -733 | -523 |
| EBIT | -25 | -25 | -11 | -26 | -79 | -147 | -109 | -139 | 5 | 57 | -47 | 461 | -1 | -986 |
| Net financials | 3.203 | 1.160 | 1.465 | 1.636 | 1.609 | 2.374 | 830 | 2.468 | -2.080 | 2.316 | -5.482 | 2.411 | -3.359 | 5.156 |
| Profit before tax | 3.178 | 1.135 | 1.454 | 1.610 | 1.530 | 2.227 | 721 | 2.329 | -2.075 | 2.373 | -5.529 | 2.872 | -3.359 | 4.170 |
| Tax | 102 | 195 | 259 | 258 | 188 | 370 | -4 | 52 | 182 | 783 | -0 | -0 | 316 | 688 |
| Net profit | 3.076 | 940 | 1.195 | 1.352 | 1.342 | 1.857 | 725 | 2.277 | -2.257 | 1.590 | -5.529 | 2.872 | -3.676 | 3.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.559 | 30.303 | 30.732 | 32.102 | 33.172 | 35.231 | 30.561 | 33.271 | 31.430 | 34.065 | 28.881 | 29.822 | 26.273 | 26.955 |
| Equity | 29.389 | 29.829 | 30.524 | 31.778 | 33.020 | 34.776 | 30.502 | 32.378 | 29.971 | 31.450 | 25.771 | 28.518 | 24.717 | 25.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 617 | 458 | 453 | 0 | 0 | 0 |
| Short-term debt | 170 | 473 | 207 | 324 | 152 | 455 | 59 | 368 | 842 | 1.891 | 1.304 | 1.038 | 1.290 | 1.677 |
| Total debt | 170 | 473 | 207 | 324 | 152 | 455 | 59 | 893 | 1.459 | 2.350 | 1.757 | 1.038 | 1.290 | 1.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVJ II Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Verner Jørgensen | Management | 0 companies |