| Revenue | DKK 530K | -14% |
| EBITDA | DKK 75K | -41% |
| Net profit | DKK 57K | -43% |
| Total assets | DKK 378K | +5% |
| Equity | DKK 165K | +53% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 618 | 757 | 353 | 616 | 530 |
| Staff expenses | -678 | -733 | -428 | -487 | -455 |
| EBITDA | -60 | 25 | -75 | 129 | 75 |
| Depreciation & amort. | -5 | -4 | -3 | -4 | -3 |
| EBIT | -65 | 21 | -78 | 125 | 73 |
| Net financials | -2 | 0 | -1 | 0 | 1 |
| Profit before tax | -67 | 18 | -79 | 125 | 73 |
| Tax | -0 | 4 | -0 | 26 | 16 |
| Net profit | -67 | 14 | -79 | 99 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 369 | 314 | 163 | 361 | 378 |
| Equity | 45 | 88 | 9 | 108 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 226 | 155 | 253 | 214 |
| Total debt | 324 | 226 | 155 | 253 | 214 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 2005 – 2005 |
CØ Management | Management | 2005 – 2008 |
| Audit | 2005 – 2005 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Carsten Ørsted Ziffgaard | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |