| Revenue | DKK 527K | +52% |
| EBITDA | DKK 527K | +52% |
| Net profit | DKK 66K | -39% |
| Total assets | DKK 8,4M | -4% |
| Equity | DKK 1,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -4 | -4 | -4 | -4 | -4 | -7 | -7 | -7 | -7 | -10 | 346 | 527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -4 | -4 | -4 | -4 | -4 | -7 | -7 | -7 | -7 | -10 | 346 | 527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -83 |
| EBIT | -0 | -4 | -4 | -4 | -4 | -4 | -7 | -7 | -7 | -7 | -10 | 291 | 444 |
| Net financials | 57 | 37 | 218 | -26 | 440 | 193 | 29 | 250 | 33 | 579 | 52 | -165 | -352 |
| Profit before tax | 57 | 33 | 214 | -30 | 435 | 188 | 22 | 243 | 26 | 572 | 42 | 126 | 93 |
| Tax | -0 | -0 | -0 | -7 | -9 | -8 | -7 | -1 | 1 | -2 | -4 | 17 | 26 |
| Net profit | 57 | 33 | 214 | -23 | 444 | 196 | 29 | 244 | 25 | 574 | 45 | 109 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 692 | 1.325 | 1.757 | 2.210 | 2.202 | 2.185 | 1.724 | 1.582 | 2.819 | 2.238 | 8.711 | 8.377 |
| Equity | 647 | 681 | 895 | 872 | 1.216 | 1.312 | 1.241 | 1.377 | 1.292 | 1.754 | 1.685 | 1.794 | 1.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.097 | 6.074 |
| Short-term debt | 11 | 11 | 430 | 886 | 994 | 890 | 944 | 347 | 290 | 1.065 | 554 | 818 | 430 |
| Total debt | 11 | 11 | 430 | 886 | 994 | 890 | 944 | 347 | 290 | 1.065 | 554 | 6.915 | 6.504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|