| Revenue | DKK 77K | -72% |
| EBITDA | DKK 3K | -97% |
| Net profit | DKK 3K | -96% |
| Total assets | DKK 662K | -8% |
| Equity | DKK 490K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -824 | — | — | 395 | 195 | 330 | 473 | 369 | 305 | 421 | 370 | 273 | 77 |
| Staff expenses | -137 | -0 | -0 | -301 | -284 | -291 | -346 | -401 | -403 | -518 | -465 | -183 | -74 |
| EBITDA | -55 | 0 | 0 | 94 | -89 | 38 | 128 | -32 | -98 | -98 | -96 | 90 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 0 | 0 | 94 | -89 | 38 | 128 | -32 | -98 | -98 | -96 | 90 | 3 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1 | -4 | -3 | 0 | 0 |
| Profit before tax | -55 | 0 | 0 | 94 | -89 | 38 | 128 | -32 | -99 | -102 | -99 | 90 | 3 |
| Tax | -13 | -0 | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -0 |
| Net profit | -42 | 0 | 0 | 72 | -89 | 38 | 128 | -32 | -99 | -102 | -99 | 70 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 0 | 0 | 911 | 849 | 798 | 996 | 852 | 858 | 847 | 672 | 718 | 662 |
| Equity | 412 | 0 | 0 | 673 | 583 | 621 | 749 | 717 | 618 | 516 | 417 | 487 | 490 |
| Long-term debt | 0 | 0 | 0 | 25 | 25 | 20 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | -482 | 0 | 0 | 213 | 240 | 156 | 242 | 130 | 235 | 330 | 255 | 231 | 172 |
| Total debt | -482 | 0 | 0 | 239 | 265 | 176 | 246 | 134 | 239 | 330 | 255 | 231 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALLE CHRISTOFFERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Palle André Christoffersen | Management | 0 companies |