| Revenue | DKK -15K | +19% |
| EBITDA | DKK -15K | -19% |
| Net profit | DKK 242K | +49% |
| Total assets | DKK 2,3M | +133% |
| Equity | DKK 870K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 66 | -19 | 96 | 71 | 415 | 530 | 238 | 75 | -3 | 213 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 | -300 | -373 | -423 | -43 | -6 | -7 | -0 | -0 |
| EBITDA | -3 | 66 | -19 | 96 | 14 | 115 | 158 | -186 | 118 | -9 | 206 | -13 | -15 |
| Depreciation & amort. | 1 | -3 | -10 | -0 | -0 | -4 | -7 | -20 | -24 | -24 | -16 | -14 | -6 |
| EBIT | -4 | 64 | -29 | 96 | 14 | 111 | 151 | -206 | 94 | -34 | 190 | -26 | -21 |
| Net financials | -0 | -24 | -21 | -3 | 15 | 23 | 61 | 70 | 24 | 7 | 28 | 180 | 260 |
| Profit before tax | -5 | 40 | -50 | 93 | 29 | 134 | 212 | -136 | 119 | -27 | 219 | 153 | 239 |
| Tax | -0 | 15 | -0 | 15 | 3 | 25 | 44 | -49 | 17 | -0 | 28 | -9 | -3 |
| Net profit | -5 | 25 | -50 | 78 | 27 | 110 | 168 | -87 | 101 | -27 | 190 | 162 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 34 | 17 | 52 | 218 | 552 | 764 | 632 | 757 | 730 | 894 | 983 | 2.286 |
| Equity | -68 | -43 | -93 | -15 | 12 | 121 | 289 | 202 | 303 | 276 | 466 | 628 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 232 | 227 | 200 | 314 | 290 | 268 | 247 | 871 |
| Short-term debt | 81 | 77 | 109 | 67 | 206 | 199 | 247 | 230 | 139 | 164 | 160 | 107 | 545 |
| Total debt | 81 | 77 | 109 | 67 | 206 | 431 | 474 | 430 | 454 | 454 | 427 | 354 | 1.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Linnebjerg Pedersen | Management | 0 companies |
| Line Majse Møgelvang Kristensen | Board of Directors | 0 companies |
| Bente Rosenkrantz-Theil | Board of Directors | 0 companies |