| Revenue | — | — |
| EBITDA | DKK 5M | +105041% |
| Net profit | DKK 5,3M | +94% |
| Total assets | DKK 44,4M | +12% |
| Equity | DKK 44,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | -5 | -5 | -5 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 4.985 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 4.985 |
| Net financials | 6.488 | -521 | 2.275 | 508 | 3.254 | -1.002 | -3.829 | 6.550 | -1.431 | 4.450 | -3.617 | 2.733 | 5.261 |
| Profit before tax | 6.485 | -524 | 2.271 | 504 | 3.249 | -1.007 | -3.834 | 6.545 | -1.436 | 4.445 | -3.622 | 2.728 | 5.256 |
| Tax | -0 | -0 | 0 | 0 | -2 | -0 | -0 | -2 | -0 | 0 | -0 | 17 | 4 |
| Net profit | 6.485 | -524 | 2.270 | 504 | 3.251 | -1.007 | -3.833 | 6.548 | -1.436 | 4.445 | -3.622 | 2.711 | 5.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.220 | 31.581 | 33.816 | 34.150 | 36.829 | 35.358 | 31.471 | 39.422 | 36.464 | 40.831 | 37.156 | 39.810 | 44.431 |
| Equity | 32.165 | 31.525 | 33.709 | 33.144 | 36.425 | 35.351 | 31.465 | 37.948 | 36.457 | 40.824 | 37.150 | 39.803 | 44.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 55 | 106 | 1.006 | 403 | 6 | 6 | 1.474 | 6 | 6 | 6 | 6 | 310 |
| Total debt | 55 | 55 | 106 | 1.006 | 403 | 6 | 6 | 1.474 | 6 | 6 | 6 | 6 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2005 | — | — |
ML Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Thy Jensen | Management | 0 companies |
| Mogens Larsen | Management | 0 companies |