| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +28% |
| Net profit | DKK 20K | +399% |
| Total assets | DKK 766K | +3% |
| Equity | DKK 766K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.092 | 2.107 | 1.839 | 1.271 | 1.242 | 840 | 291 | 440 | 586 | 346 | 61 | 49 | 0 | 0 |
| Staff expenses | -691 | -754 | -728 | -729 | -779 | -725 | -665 | -279 | -250 | -450 | -0 | -0 | -0 | -0 |
| EBITDA | 1.200 | 1.123 | 889 | 180 | 287 | 32 | -374 | 85 | 252 | -116 | 49 | 31 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.200 | 1.123 | 889 | 180 | 287 | 32 | -374 | 85 | 252 | -116 | 49 | 31 | -16 | -12 |
| Net financials | 80 | 96 | -28 | 55 | 23 | -11 | -31 | -7 | 28 | 97 | -62 | -1 | 8 | 38 |
| Profit before tax | 1.280 | 1.219 | 861 | 235 | 310 | 21 | -405 | 78 | 280 | -19 | -13 | 30 | -9 | 26 |
| Tax | 328 | 321 | 212 | 57 | 72 | 5 | -89 | 17 | 62 | -4 | -3 | 7 | -2 | 6 |
| Net profit | 952 | 898 | 649 | 178 | 239 | 16 | -316 | 61 | 218 | -15 | -10 | 23 | -7 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.067 | 1.964 | 2.024 | 921 | 881 | 952 | 570 | 550 | 924 | 755 | 745 | 756 | 746 | 766 |
| Equity | 1.526 | 1.424 | 1.173 | 701 | 739 | 755 | 439 | 535 | 754 | 739 | 729 | 752 | 746 | 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 540 | 851 | 220 | 142 | 197 | 130 | 15 | 170 | 16 | 16 | 4 | 0 | 0 |
| Total debt | 541 | 540 | 851 | 220 | 142 | 197 | 130 | 15 | 170 | 16 | 16 | 4 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
NIKOLAJ BOYSEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lundqvist | Management | 0 companies |
| Bjarke Sanbeck | Chairman | 0 companies |
| Anne Merete Valentin Helge | Board of Directors | 0 companies |
| Anders Boysen | Chairman | 0 companies |
| Bent Jensen Balsby | Board of Directors | 0 companies |
| Leif Corinth-Hansen | Chairman | 0 companies |
| Mads Pedersen | Board of Directors | 0 companies |
| Morten Helge | Board of Directors | 0 companies |
| Dorte Pedersen | Chairman | 0 companies |
| Charlotte Boysen | Board of Directors | 0 companies |
| Tonny Anker-Svendsen | Board of Directors | 0 companies |