| Revenue | DKK -13K | +368% |
| EBITDA | DKK -13K | -368% |
| Net profit | DKK -127K | -392% |
| Total assets | DKK 933K | -11% |
| Equity | DKK 905K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -5 | -8 | 100 | -6 | -10 | -14 | -14 | -7 | -8 | -3 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -8 | 100 | -6 | -10 | -14 | -14 | -7 | -8 | -3 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -8 | 100 | -6 | -10 | -14 | -14 | -7 | -8 | -3 | -13 |
| Net financials | 159 | 61 | 420 | 44 | 5 | 49 | 75 | 359 | 146 | 21 | 30 | 58 | -114 |
| Profit before tax | 156 | 56 | 415 | 36 | 104 | 42 | 65 | 344 | 132 | 14 | 21 | 56 | -127 |
| Tax | 2 | 1 | 4 | 8 | 23 | 10 | 1 | 19 | 29 | 3 | 5 | 12 | -0 |
| Net profit | 155 | 55 | 411 | 28 | 81 | 33 | 64 | 326 | 103 | 10 | 17 | 43 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 900 | 1.271 | 1.286 | 1.133 | 1.074 | 985 | 1.298 | 998 | 980 | 1.005 | 1.050 | 933 |
| Equity | 781 | 739 | 1.052 | 980 | 960 | 889 | 953 | 1.279 | 962 | 972 | 989 | 1.032 | 905 |
| Long-term debt | 0 | 108 | 108 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 53 | 111 | 198 | 173 | 185 | 31 | 19 | 36 | 8 | 16 | 18 | 28 |
| Total debt | 20 | 161 | 219 | 306 | 173 | 185 | 31 | 19 | 36 | 8 | 16 | 18 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|