| Revenue | DKK -4K | -10% |
| EBITDA | DKK -4K | +10% |
| Net profit | DKK 2M | +106% |
| Total assets | DKK 16,5M | +11% |
| Equity | DKK 16,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -6 | -3 | -3 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -3 | -3 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -3 | -3 | -4 | -3 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -4 |
| Net financials | 635 | 533 | 757 | 502 | 490 | 759 | 1.043 | 1.233 | 840 | 1.792 | 1.683 | 1.799 | 1.002 | 2.048 |
| Profit before tax | 634 | 526 | 755 | 499 | 486 | 756 | 1.040 | 1.231 | 838 | 1.790 | 1.681 | 1.796 | 998 | 2.044 |
| Tax | -4 | -7 | -7 | -5 | -9 | -2 | -6 | -2 | -0 | -7 | -0 | -3 | 13 | 12 |
| Net profit | 637 | 533 | 762 | 504 | 495 | 758 | 1.047 | 1.234 | 838 | 1.797 | 1.681 | 1.800 | 985 | 2.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.720 | 6.266 | 6.807 | 7.343 | 7.358 | 8.211 | 8.575 | 9.875 | 10.693 | 12.580 | 13.089 | 14.669 | 14.926 | 16.531 |
| Equity | 5.023 | 5.363 | 5.931 | 6.236 | 6.528 | 7.286 | 8.121 | 9.139 | 9.756 | 11.327 | 12.780 | 14.344 | 14.574 | 16.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 903 | 876 | 1.108 | 830 | 924 | 454 | 736 | 937 | 1.253 | 309 | 325 | 352 | 460 |
| Total debt | 697 | 903 | 876 | 1.108 | 830 | 924 | 454 | 736 | 937 | 1.253 | 309 | 325 | 352 | 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sigfred Christensen | Audit | 0 companies |