| Revenue | DKK -8K | -101% |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK -86K | +95% |
| Total assets | DKK 4 | -100% |
| Equity | DKK -196 | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 32 | 674 | 803 | 797 | 639 | 743 | 493 | 518 | 380 | 644 | -8 |
| Staff expenses | -0 | -0 | -539 | -324 | -531 | -715 | -714 | -559 | -254 | -232 | -135 | -0 |
| EBITDA | 116 | 32 | 135 | 479 | 266 | -76 | 30 | -66 | 264 | 147 | 508 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -16 | -16 | -16 | -103 | -0 |
| EBIT | 116 | 32 | 135 | 479 | 266 | -76 | 20 | -82 | 248 | 131 | 405 | -8 |
| Net financials | -253 | -139 | -113 | 438 | 84 | 37 | 20 | 6 | -52 | -98 | -2.204 | -90 |
| Profit before tax | -137 | -107 | 22 | 916 | 350 | -39 | 39 | -76 | 196 | 34 | -1.799 | -98 |
| Tax | 47 | 9 | 19 | 128 | 72 | 2 | -0 | -0 | 136 | 11 | 12 | -12 |
| Net profit | -185 | -116 | 3 | 789 | 279 | -41 | 39 | -76 | 61 | 23 | -1.811 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 162 | 1.049 | 1.924 | 2.696 | 2.924 | 3.030 | 3.290 | 3.631 | 3.788 | 406 | 0 |
| Equity | 117 | 1 | 823 | 1.612 | 1.890 | 1.850 | 1.889 | 1.813 | 1.873 | 1.896 | 86 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 550 | 818 | 754 | 0 | 0 |
| Short-term debt | 75 | 161 | 225 | 312 | 806 | 574 | 1.141 | 927 | 939 | 1.138 | 320 | 0 |
| Total debt | 75 | 161 | 225 | 312 | 806 | 1.074 | 1.141 | 1.477 | 1.758 | 1.892 | 320 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 5.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 20.0% | 5.0% | 2010 | |
| Individual | 20.0% | 5.0% | 2010 | |
| Individual | 20.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |