| Revenue | DKK 649K | -82% |
| EBITDA | DKK 343K | -85% |
| Net profit | DKK 177K | -91% |
| Total assets | DKK 666K | -91% |
| Equity | DKK 430K | +70% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.525 | 2.051 | -228 | 3.569 | 649 |
| Staff expenses | -815 | -918 | -1.146 | -1.227 | -306 |
| EBITDA | 1.710 | 1.133 | -1.374 | 2.342 | 343 |
| Depreciation & amort. | 24 | -24 | -24 | -16 | -0 |
| EBIT | 1.687 | 1.109 | -1.397 | 2.326 | 343 |
| Net financials | -331 | -271 | -307 | -282 | -80 |
| Profit before tax | 1.356 | 839 | -1.704 | 2.044 | 263 |
| Tax | 276 | 194 | 57 | -33 | 86 |
| Net profit | 1.080 | 645 | -1.761 | 2.077 | 177 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.249 | 5.598 | 5.338 | 7.282 | 666 |
| Equity | -708 | -63 | -1.824 | 253 | 430 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 0 |
| Short-term debt | 5.957 | 4.661 | 6.162 | 6.029 | 184 |
| Total debt | 6.957 | 5.661 | 7.162 | 7.029 | 184 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AH Management | Management | 2005 – 2005 |
LÆ Management | Management | 2005 – 2008 |
AN | Audit | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Lars Ærensgaard | Management | 0 companies |
| Albert Nordtorp Madsen | Audit | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |