| Revenue | — | — |
| EBITDA | DKK 2,5M | +18% |
| Net profit | DKK 2,9M | +11% |
| Total assets | DKK 22,1M | +2% |
| Equity | DKK 21,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | — | — | — | 1.857 | 499 | -625 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 771 | 1.065 | 3.118 | 1.857 | 499 | -625 | 758 | 3.073 | 7.065 | 2.156 | 2.545 |
| Depreciation & amort. | -0 | -0 | -0 | 4 | 4 | -4 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 771 | 1.061 | 3.114 | 1.853 | 487 | -625 | 758 | 3.073 | 7.065 | 2.156 | 2.545 |
| Net financials | 1.177 | 1.075 | 930 | 1.243 | 3.343 | 1.921 | 880 | -405 | 813 | 3.319 | 7.322 | 2.721 | 3.002 |
| Profit before tax | 1.172 | 1.068 | 924 | 1.233 | 3.333 | 1.910 | 861 | -414 | 803 | 3.309 | 7.313 | 2.710 | 2.981 |
| Tax | 35 | 42 | 36 | 39 | 47 | 11 | 78 | 45 | 8 | 50 | 53 | 124 | 104 |
| Net profit | 1.136 | 1.026 | 888 | 1.194 | 3.286 | 1.899 | 783 | -459 | 795 | 3.260 | 7.261 | 2.586 | 2.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.237 | 7.510 | 10.271 | 9.494 | 12.079 | 12.428 | 12.238 | 11.749 | 12.544 | 15.531 | 21.414 | 21.724 | 22.094 |
| Equity | 6.232 | 7.162 | 8.050 | 9.250 | 11.526 | 12.420 | 12.197 | 11.738 | 12.533 | 14.793 | 21.054 | 20.640 | 21.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 349 | 2.221 | 244 | 552 | 8 | 41 | 11 | 11 | 738 | 360 | 1.084 | 577 |
| Total debt | 5 | 349 | 2.221 | 244 | 552 | 8 | 41 | 11 | 11 | 738 | 360 | 1.084 | 577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|