| Revenue | DKK -11K | +40% |
| EBITDA | DKK -11K | -40% |
| Net profit | DKK 860K | +423% |
| Total assets | DKK 4,9M | +23% |
| Equity | DKK 4,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -6 | -8 | -7 | -7 | -6 | -5 | -6 | -7 | -6 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -6 | -8 | -7 | -7 | -6 | -5 | -6 | -7 | -6 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -6 | -8 | -7 | -7 | -6 | -5 | -6 | -7 | -6 | -7 | -8 | -11 |
| Net financials | 350 | 104 | 146 | -95 | 240 | 64 | 112 | 217 | 340 | 646 | 691 | 771 | 176 | 874 |
| Profit before tax | 348 | 102 | 140 | -103 | 233 | 58 | 106 | 211 | 334 | 639 | 684 | 765 | 168 | 864 |
| Tax | -37 | 10 | 3 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 2 | 4 | 3 |
| Net profit | 385 | 91 | 138 | -102 | 234 | 59 | 107 | 212 | 336 | 640 | 685 | 763 | 165 | 860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 1.068 | 1.174 | 1.271 | 1.367 | 1.293 | 1.452 | 1.629 | 2.058 | 2.701 | 3.376 | 4.050 | 3.979 | 4.888 |
| Equity | — | 908 | 1.045 | 944 | 1.178 | 1.236 | 1.343 | 1.556 | 1.891 | 2.531 | 3.159 | 3.865 | 3.971 | 4.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 160 | 129 | 327 | 189 | 57 | 108 | 74 | 166 | 170 | 217 | 185 | 8 | 118 |
| Total debt | 479 | 160 | 129 | 327 | 189 | 57 | 108 | 74 | 166 | 170 | 217 | 185 | 8 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|