| Revenue | DKK -12K | +26% |
| EBITDA | DKK -12K | -26% |
| Net profit | DKK 453K | -33% |
| Total assets | DKK 3,5M | -16% |
| Equity | DKK 3,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -9 | -10 | -12 | -7 | -1 | -8 | -8 | -7 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -9 | -10 | -12 | -7 | -1 | -8 | -8 | -7 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -9 | -10 | -12 | -7 | -1 | -8 | -8 | -7 | -9 | -12 |
| Net financials | 97 | 53 | 86 | 342 | 470 | 460 | 555 | 381 | 449 | 523 | 458 | 681 | 439 |
| Profit before tax | 89 | 45 | 76 | 333 | 460 | 448 | 548 | 380 | 441 | 516 | 451 | 671 | 427 |
| Tax | -0 | -0 | -0 | 1 | -1 | -3 | -0 | 8 | 32 | -19 | -4 | -4 | -26 |
| Net profit | 89 | 45 | 76 | 332 | 460 | 451 | 548 | 372 | 409 | 535 | 455 | 675 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 758 | 785 | 1.067 | 1.327 | 1.727 | 2.368 | 2.540 | 2.979 | 3.574 | 4.106 | 4.216 | 3.532 |
| Equity | 754 | 751 | 777 | 1.060 | 1.320 | 1.719 | 2.214 | 2.532 | 2.886 | 3.365 | 3.763 | 4.039 | 3.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 7 | 154 | 7 | 93 | 208 | 343 | 177 | 40 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 7 | 154 | 7 | 93 | 208 | 343 | 177 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|