| Revenue | DKK -28K | -4% |
| EBITDA | DKK -28K | +4% |
| Net profit | DKK 424K | +145% |
| Total assets | DKK 3M | +11% |
| Equity | DKK 1,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -147 | 188 | 199 | 96 | -93 | -10 | -37 | -30 | -41 | -38 | -36 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -156 | 188 | -148 | 96 | -1.183 | -10 | -37 | -30 | -41 | -38 | -36 | -29 | -28 |
| Depreciation & amort. | 56 | -68 | -37 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -225 | 151 | -155 | 88 | -1.183 | -10 | -37 | -30 | -41 | -38 | -36 | -29 | -28 |
| Net financials | -103 | -68 | -15 | -77 | -77 | -49 | -331 | 362 | 276 | 339 | -136 | 219 | 219 | 573 |
| Profit before tax | -236 | -292 | 136 | -232 | 11 | -1.232 | -341 | 325 | 245 | 298 | -174 | 183 | 190 | 545 |
| Tax | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 17 | 121 |
| Net profit | -294 | -292 | 136 | -232 | 11 | -1.232 | -341 | 325 | 245 | 298 | -174 | 182 | 173 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.345 | 5.225 | 5.481 | 4.359 | 4.325 | 2.649 | 1.726 | 2.759 | 2.615 | 2.853 | 2.625 | 2.622 | 2.719 | 3.020 |
| Equity | 3.706 | 3.314 | 3.351 | 3.018 | 2.928 | 1.542 | 1.096 | 1.313 | 1.448 | 1.633 | 1.345 | 1.409 | 1.460 | 1.749 |
| Long-term debt | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.456 | 1.911 | 2.130 | 1.341 | 1.397 | 1.107 | 630 | 1.445 | 1.167 | 1.220 | 1.280 | 1.213 | 1.259 | 1.271 |
| Total debt | 1.639 | 1.911 | 2.130 | 1.341 | 1.397 | 1.107 | 630 | 1.445 | 1.167 | 1.220 | 1.280 | 1.213 | 1.259 | 1.271 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Schødt Grosen | Board of Directors | 0 companies |