| Revenue | DKK 3,4M | +57% |
| EBITDA | DKK 915K | +9891% |
| Net profit | DKK 700K | +6600% |
| Total assets | DKK 3,6M | -7% |
| Equity | DKK 1,5M | +85% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.354 | 3.523 | 4.268 | 4.483 | 4.399 | 1.804 | 2.348 | 2.463 | 2.402 | 2.248 | 3.549 | 2.160 | 3.397 |
| Staff expenses | -1.926 | -2.303 | -3.300 | -3.419 | -3.610 | -2.521 | -1.358 | -1.378 | -1.645 | -1.842 | -2.098 | -2.142 | -2.482 |
| EBITDA | 2.429 | 1.221 | 968 | 1.064 | 789 | -717 | 990 | 1.081 | 757 | 406 | 1.359 | 9 | 915 |
| Depreciation & amort. | -3 | -31 | -77 | -111 | -111 | -111 | -98 | -27 | -0 | -0 | -1 | -15 | -25 |
| EBIT | 2.425 | 1.189 | 891 | 953 | 679 | -828 | 892 | 1.055 | 757 | 406 | 1.359 | -6 | 890 |
| Net financials | 300 | 17 | 0 | 31 | 41 | 30 | 23 | 23 | -1 | 32 | 32 | 25 | 10 |
| Profit before tax | 2.726 | 1.206 | 891 | 983 | 719 | -797 | 915 | 1.078 | 757 | 438 | 1.391 | 19 | 900 |
| Tax | 687 | 296 | 219 | 231 | 160 | -174 | 196 | 211 | 196 | 97 | 308 | 9 | 200 |
| Net profit | 2.039 | 910 | 672 | 752 | 559 | -623 | 719 | 867 | 561 | 342 | 1.083 | 10 | 700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.529 | 4.997 | 4.538 | 4.415 | 3.828 | 3.152 | 3.817 | 3.897 | 3.959 | 3.335 | 3.811 | 3.843 | 3.565 |
| Equity | 1.975 | 1.385 | 1.387 | 1.390 | 1.948 | 1.075 | 1.794 | 1.960 | 1.771 | 1.713 | 1.896 | 826 | 1.526 |
| Long-term debt | 0 | 70 | 239 | 125 | 87 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.547 | 3.515 | 2.886 | 2.888 | 1.788 | 2.059 | 2.013 | 1.937 | 2.188 | 1.622 | 1.913 | 3.002 | 2.027 |
| Total debt | 2.547 | 3.585 | 3.124 | 3.013 | 1.874 | 2.077 | 2.013 | 1.937 | 2.188 | 1.622 | 1.913 | 3.002 | 2.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLME 4 I 1 HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
JOTOMA Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holmgaard | Management | 0 companies |