| Revenue | DKK -8K | +10% |
| EBITDA | DKK -8K | -10% |
| Net profit | DKK 86K | -31% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK 1,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -10 | -4 | -4 | -5 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -10 | -4 | -4 | -5 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -10 | -4 | -4 | -5 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Net financials | -244 | 137 | 170 | 148 | 65 | 48 | -200 | 452 | 70 | 405 | -244 | 141 | 135 | 118 |
| Profit before tax | -152 | 127 | 166 | 144 | 60 | 40 | -206 | 446 | 65 | 399 | -251 | 134 | 128 | 110 |
| Tax | -34 | 32 | 41 | 34 | 13 | 9 | -45 | 98 | 15 | 88 | -0 | -0 | 3 | 24 |
| Net profit | -118 | 95 | 125 | 110 | 46 | 31 | -161 | 348 | 50 | 311 | -251 | 134 | 125 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.928 | 5.049 | 5.210 | 5.271 | 5.302 | 1.733 | 1.573 | 1.845 | 1.755 | 2.031 | 1.632 | 1.685 | 1.776 | 1.553 |
| Equity | 1.318 | 1.413 | 1.538 | 1.648 | 1.695 | 1.726 | 1.565 | 1.805 | 1.744 | 1.942 | 1.577 | 1.594 | 1.596 | 1.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.610 | 3.636 | 3.672 | 3.623 | 3.608 | 8 | 8 | 41 | 12 | 89 | 55 | 91 | 180 | 5 |
| Total debt | -3.610 | 3.636 | 3.672 | 3.623 | 3.608 | 8 | 8 | 41 | 12 | 89 | 55 | 91 | 180 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|