| Revenue | DKK 818K | +45% |
| EBITDA | DKK 765K | +49% |
| Net profit | DKK 180K | +121% |
| Total assets | DKK 9,4M | -5% |
| Equity | DKK 1,2M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 878 | 732 | 745 | 566 | 818 |
| Staff expenses | -52 | -53 | -54 | -53 | -53 |
| EBITDA | 825 | 679 | 691 | 513 | 765 |
| Depreciation & amort. | -286 | -286 | -308 | -258 | -350 |
| EBIT | 539 | 392 | 384 | 255 | 415 |
| Net financials | -98 | -128 | -141 | -164 | -185 |
| Profit before tax | 441 | 265 | 243 | 91 | 230 |
| Tax | 93 | 46 | 47 | 9 | 50 |
| Net profit | 348 | 219 | 195 | 82 | 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.329 | 8.705 | 8.570 | 9.890 | 9.406 |
| Equity | 571 | 789 | 985 | 1.066 | 1.247 |
| Long-term debt | 3.879 | 3.578 | 3.336 | 3.078 | 2.820 |
| Short-term debt | 4.880 | 4.338 | 4.249 | 5.746 | 5.340 |
| Total debt | 8.759 | 7.915 | 7.586 | 8.823 | 8.160 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2007 | |
CB | Audit | 2007 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| REVISORERNE NIKOLAJ PLADS REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Claus Bjarne Overgaard Olsen | Audit | 0 companies |