| Revenue | DKK 601K | -39% |
| EBITDA | DKK 601K | -39% |
| Net profit | DKK 248K | -67% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 8,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 1.137 | 1.502 | 6 | 398 | 776 | -128 | 273 | 671 | 2.066 | 750 | 357 | 982 | 601 |
| Staff expenses | -32 | -31 | -31 | -31 | -31 | -29 | -32 | -32 | -33 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 1.107 | 1.471 | -25 | 366 | 747 | -160 | 241 | 639 | 2.060 | 750 | 357 | 982 | 601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 1.107 | 1.471 | -25 | 366 | 747 | -160 | 241 | 639 | 2.060 | 750 | 357 | 982 | 601 |
| Net financials | -8 | -93 | -4 | -14 | 159 | 430 | -28 | 38 | -2 | -7 | -48 | -1 | -10 | -283 |
| Profit before tax | 224 | 1.014 | 1.467 | -39 | 526 | 1.177 | -188 | 278 | 637 | 2.053 | 702 | 356 | 972 | 318 |
| Tax | 29 | 260 | 369 | -7 | 117 | 135 | -43 | 62 | 140 | 453 | 162 | 83 | 214 | 70 |
| Net profit | 195 | 754 | 1.098 | -32 | 409 | 1.042 | -145 | 216 | 497 | 1.600 | 540 | 273 | 757 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.432 | 2.814 | 3.900 | 3.267 | 5.209 | 4.370 | 4.159 | 4.494 | 4.989 | 8.102 | 8.201 | 7.487 | 8.497 | 8.521 |
| Equity | 1.277 | 2.031 | 3.129 | 3.096 | 3.105 | 4.147 | 4.002 | 4.218 | 4.715 | 6.315 | 6.856 | 7.129 | 7.886 | 8.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 784 | 772 | 171 | 2.104 | 223 | 157 | 276 | 274 | 1.787 | 1.346 | 358 | 611 | 387 |
| Total debt | 155 | 784 | 772 | 171 | 2.104 | 223 | 157 | 276 | 274 | 1.787 | 1.346 | 358 | 611 | 387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|