| Revenue | — | — |
| EBITDA | DKK 629K | +50% |
| Net profit | DKK 633K | +54% |
| Total assets | DKK 4,5M | +18% |
| Equity | DKK 3,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 312 | -159 | -194 | 102 | 140 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -320 | 151 | 188 | 93 | 134 | 127 | 335 | 487 | 382 | 1.023 | 419 | 629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -320 | 151 | 188 | 93 | 134 | 127 | 335 | 487 | 382 | 1.023 | 419 | 629 |
| Net financials | -64 | -66 | -76 | -98 | -74 | -73 | 63 | 284 | 445 | 349 | 991 | 422 | 639 |
| Profit before tax | -29 | -386 | 76 | 89 | 19 | 61 | 56 | 275 | 435 | 340 | 978 | 412 | 625 |
| Tax | -18 | -18 | -20 | -29 | -18 | -17 | -0 | -32 | -13 | -11 | -13 | -0 | -8 |
| Net profit | -11 | -367 | 96 | 118 | 37 | 78 | 56 | 307 | 449 | 351 | 991 | 412 | 633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.785 | 1.682 | 1.656 | 1.740 | 1.781 | 1.862 | 2.034 | 2.349 | 2.284 | 2.566 | 3.754 | 3.861 | 4.547 |
| Equity | 526 | 159 | 255 | 373 | 410 | 489 | 565 | 872 | 1.283 | 1.634 | 2.624 | 3.036 | 3.669 |
| Long-term debt | 0 | 0 | 0 | 281 | 215 | 144 | 67 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.258 | 1.523 | 1.401 | 1.087 | 1.156 | 1.229 | 1.402 | 1.476 | 1.001 | 932 | 1.130 | 825 | 878 |
| Total debt | 1.258 | 1.523 | 1.401 | 1.367 | 1.371 | 1.374 | 1.469 | 1.476 | 1.001 | 932 | 1.130 | 825 | 878 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|