| Revenue | DKK -2K | -94% |
| EBITDA | DKK -2K | +94% |
| Net profit | DKK -24K | +51% |
| Total assets | DKK 572K | -4% |
| Equity | DKK 550K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 160 | 91 | -83 | 209 | 96 | -20 | -64 | 16 | 35 | -15 | -27 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 160 | 91 | -83 | 209 | 96 | -20 | -64 | 16 | 35 | -15 | -27 | -2 |
| Depreciation & amort. | 86 | 91 | 91 | -91 | -91 | -91 | -1.852 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 42 | 69 | 0 | -174 | 118 | 6 | -1.872 | -86 | -6 | 12 | -37 | -50 | -24 |
| Net financials | -1.652 | -200 | 377 | 378 | -421 | -1.197 | 2 | -1 | -0 | -0 | -1 | -0 | -0 |
| Profit before tax | -1.610 | -131 | 377 | 205 | -303 | -1.192 | -1.870 | -87 | -6 | 12 | -38 | -50 | -24 |
| Tax | 11 | 17 | -12 | -38 | 27 | 1 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.621 | -148 | 389 | 243 | -329 | -1.193 | -1.856 | -87 | -6 | 12 | -38 | -50 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.782 | 4.571 | 4.857 | 4.672 | 3.970 | 2.692 | 852 | 686 | 670 | 685 | 645 | 595 | 572 |
| Equity | 4.630 | 4.434 | 4.672 | 4.550 | 3.846 | 2.653 | 797 | 657 | 651 | 663 | 625 | 574 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 76 | 135 | 111 | 112 | 25 | 55 | 28 | 19 | 22 | 21 | 21 | 22 |
| Total debt | 108 | 76 | 135 | 111 | 112 | 25 | 55 | 28 | 19 | 22 | 21 | 21 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|