| Revenue | DKK 5,1M | -7% |
| EBITDA | DKK 354K | -31% |
| Net profit | DKK 54K | -68% |
| Total assets | DKK 2,9M | +32% |
| Equity | DKK 929K | +6% |
| Employees | 30 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.517 | 4.819 | 4.942 | 5.061 | 4.555 | 5.461 | 4.959 | 5.843 | 5.664 | 5.479 | 5.070 |
| Staff expenses | -3.887 | -4.658 | -4.547 | -4.063 | -4.129 | -5.252 | -5.026 | -5.338 | -5.709 | -4.963 | -4.716 |
| EBITDA | 1.096 | 161 | 395 | 998 | 426 | 209 | -67 | 505 | -44 | 516 | 354 |
| Depreciation & amort. | 180 | -297 | -349 | -383 | -317 | -361 | -304 | -265 | -164 | -288 | -274 |
| EBIT | 916 | -136 | 46 | 615 | 110 | -152 | -370 | 240 | -208 | 228 | 80 |
| Net financials | 48 | -0 | -6 | -11 | -12 | -4 | 4 | 18 | -38 | -7 | -19 |
| Profit before tax | 963 | -136 | 40 | 604 | 98 | -156 | -366 | 258 | -246 | 221 | 61 |
| Tax | 241 | -38 | 6 | 152 | 26 | -35 | -83 | 60 | -54 | 54 | 7 |
| Net profit | 722 | -99 | 34 | 452 | 71 | -121 | -283 | 198 | -192 | 168 | 54 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.724 | 2.050 | 2.001 | 2.028 | 1.962 | 2.277 | 2.097 | 2.317 | 1.979 | 2.230 | 2.939 |
| Equity | 1.646 | 847 | 882 | 1.334 | 1.105 | 984 | 701 | 899 | 707 | 875 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.203 | 1.119 | 694 | 857 | 1.294 | 1.396 | 1.418 | 1.272 | 1.355 | 2.010 |
| Total debt | 1.078 | 1.203 | 1.119 | 694 | 857 | 1.294 | 1.396 | 1.418 | 1.272 | 1.355 | 2.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2023 | — | — |
AM Founder | Founder | 2005 | — | — |
JB Management | Management | 2005 | — | — |
JS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJJ Unlimited ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Anja Malene Jessen | Founder | 0 companies |
| Jesper Berggren Klausen | Management | 0 companies |
| Jan Sømod | Management | 0 companies |