| Revenue | DKK 2,3M | +158% |
| EBITDA | DKK -323K | +82% |
| Net profit | DKK -211K | +86% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 7,4M | -3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.441 | 2.802 | 3.526 | 4.153 | 5.398 | 4.837 | 3.150 | 4.699 | 3.242 | 2.962 | 3.995 | 905 | 2.333 |
| Staff expenses | -2.758 | -2.843 | -2.632 | -2.371 | -2.335 | -2.482 | -2.725 | -2.699 | -2.448 | -2.502 | -2.746 | -2.655 | -2.656 |
| EBITDA | -1.387 | -41 | 894 | 1.782 | 3.063 | 2.354 | 426 | 1.818 | 793 | 460 | 1.249 | -1.749 | -323 |
| Depreciation & amort. | -648 | -192 | -123 | -28 | -12 | -5 | -116 | -11 | -2 | -4 | -52 | -65 | -65 |
| EBIT | -2.035 | -232 | 771 | 1.755 | 3.051 | 2.349 | 310 | 1.807 | 792 | 456 | 1.198 | -1.814 | -387 |
| Net financials | -333 | -344 | -271 | -209 | -95 | -42 | -22 | -6 | -23 | -19 | -17 | 6 | 6 |
| Profit before tax | -1.702 | -576 | 500 | 1.546 | 2.955 | 2.307 | 288 | 1.800 | 768 | 436 | 1.181 | -1.808 | -381 |
| Tax | -438 | -107 | 86 | 353 | 641 | 508 | 64 | 395 | 207 | 96 | 268 | -311 | -170 |
| Net profit | -1.264 | -470 | 415 | 1.193 | 2.314 | 1.799 | 224 | 1.406 | 562 | 340 | 913 | -1.497 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.134 | 9.962 | 8.365 | 10.323 | 10.783 | 7.619 | 6.909 | 8.538 | 8.785 | 9.433 | 9.999 | 8.532 | 8.799 |
| Equity | 1.389 | 919 | 1.334 | 2.526 | 4.840 | 6.639 | 5.863 | 7.268 | 7.830 | 8.170 | 9.083 | 7.586 | 7.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9.745 | 9.043 | 7.031 | 7.794 | 5.943 | 971 | 1.032 | 1.269 | 955 | 1.249 | 884 | 945 | 1.384 |
| Total debt | -9.745 | 9.043 | 7.031 | 7.794 | 5.943 | 971 | 1.032 | 1.269 | 955 | 1.249 | 884 | 945 | 1.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.N. HANDING HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Neiiendam | Management | 0 companies |