| Revenue | DKK -2,7M | +252% |
| EBITDA | DKK -4,3M | +24% |
| Net profit | DKK -111K | -101% |
| Total assets | DKK 154,8M | -1% |
| Equity | DKK 154,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -523 | -1.344 | -1.681 | -563 | -1.223 | -778 | -2.737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -469 | -570 | -595 | -835 | -552 | -725 |
| EBITDA | -5 | -6 | -6 | -7 | -8 | -1.204 | -5.501 | -614 | -1.813 | -2.251 | -1.158 | -2.556 | -5.638 | -4.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -8 | -1.204 | -5.501 | -614 | -1.813 | -2.251 | -1.158 | -2.556 | -5.638 | -4.261 |
| Net financials | 1.352 | 1.878 | 3.075 | 7.220 | 7.574 | 15.866 | 43.513 | 25.522 | 15.484 | 85.688 | -16.186 | 10.830 | 17.671 | 4.519 |
| Profit before tax | 1.347 | 1.873 | 3.069 | 7.213 | 7.566 | 14.662 | 38.012 | 24.908 | 13.671 | 83.437 | -17.343 | 8.274 | 12.033 | 257 |
| Tax | 1 | -0 | -2 | -5 | 23 | 12 | 62 | 788 | 998 | 2.238 | -0 | -0 | 1.354 | 368 |
| Net profit | 1.346 | 1.873 | 3.071 | 7.217 | 7.544 | 14.651 | 37.950 | 24.120 | 12.673 | 81.200 | -17.343 | 8.274 | 10.679 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.619 | 6.727 | 10.462 | 18.640 | 24.027 | 37.263 | 55.642 | 72.517 | 122.533 | 165.789 | 139.800 | 147.275 | 155.658 | 154.799 |
| Equity | — | 5.431 | 8.202 | 15.419 | 22.063 | 31.667 | 51.118 | 71.737 | 83.480 | 162.980 | 139.637 | 147.061 | 155.080 | 154.219 |
| Long-term debt | 437 | 638 | 985 | 2.134 | 1.965 | 4.099 | 77 | 536 | 683 | 1.641 | 0 | 0 | 374 | 121 |
| Short-term debt | 166 | 460 | 959 | 1.087 | 0 | 1.497 | 4.448 | 243 | 38.369 | 1.168 | 163 | 214 | 204 | 459 |
| Total debt | 603 | 1.099 | 2.261 | 3.221 | 1.965 | 5.595 | 4.524 | 779 | 39.053 | 2.809 | 163 | 214 | 579 | 580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|