| Revenue | DKK 51K | -30% |
| EBITDA | DKK 42K | -20% |
| Net profit | DKK 59K | -25% |
| Total assets | DKK 2K | -81% |
| Equity | DKK -1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -339 | -140 | 216 | 139 | 73 | 51 |
| Staff expenses | -38 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -377 | -140 | 216 | 129 | 52 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -377 | -140 | 216 | 129 | 52 | 42 |
| Net financials | -81 | 4 | 51 | -31 | 26 | 17 |
| Profit before tax | -458 | -136 | 267 | 98 | 78 | 59 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -458 | -136 | 267 | 98 | 78 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 474 | 6 | 6 | 14 | 12 | 2 |
| Equity | -1.954 | -2.090 | -1.824 | -1.726 | -1.648 | -1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.429 | 2.097 | 1.830 | 1.740 | 1.660 | 1.592 |
| Total debt | 2.429 | 2.097 | 1.830 | 1.740 | 1.660 | 1.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2005 | — | — |
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BL Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Gøth-Johansen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Björn Michael Kennert Johansson | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |