| Revenue | DKK 573K | -66% |
| EBITDA | DKK -122K | -136% |
| Net profit | DKK -814K | -248% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 157K | +113% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.628 | 1.798 | 1.655 | 1.693 | 573 |
| Staff expenses | -1.194 | -1.034 | -1.169 | -1.359 | -694 |
| EBITDA | 433 | 764 | 485 | 334 | -122 |
| Depreciation & amort. | -94 | -101 | -147 | -197 | -197 |
| EBIT | 339 | 663 | 339 | 137 | -319 |
| Net financials | -264 | -265 | -325 | -430 | -495 |
| Profit before tax | 75 | 397 | 13 | -293 | -814 |
| Tax | -0 | -246 | 11 | -59 | -0 |
| Net profit | 75 | 643 | 2 | -234 | -814 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.433 | 4.611 | 5.428 | 5.214 | 5.478 |
| Equity | -1.638 | -995 | -993 | -1.227 | 157 |
| Long-term debt | 1.338 | 2.545 | 2.672 | 2.858 | 1.744 |
| Short-term debt | 3.733 | 3.060 | 3.749 | 3.583 | 3.577 |
| Total debt | 5.071 | 5.606 | 6.421 | 6.441 | 5.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2005 – 2006 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Munch | Management | 0 companies |
| Henrik Johannessen Bruun | Chairman | 0 companies |
| Micael Christensen | Board of Directors | 0 companies |
| Gilbert Esrome Kuruneri | Chairman | 0 companies |
| Jesper Dagø | Board of Directors | 0 companies |
| Casper Urhammer | Chairman | 0 companies |