| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK 305K | +30% |
| Net profit | DKK 152K | +59% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 682K | +4% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.499 | 2.472 | 1.998 | 2.606 | 2.577 | 2.611 | 239 | -27 | 1.092 | 2.158 | 2.008 | 1.794 | 1.873 |
| Staff expenses | -2.321 | -2.377 | -2.413 | -1.876 | -2.328 | -2.608 | -586 | -1 | -1.178 | -1.613 | -1.562 | -1.559 | -1.568 |
| EBITDA | 277 | 96 | -415 | 730 | 249 | 3 | -392 | -28 | -86 | 545 | 446 | 235 | 305 |
| Depreciation & amort. | 50 | -11 | 7 | 20 | 43 | -39 | -0 | -0 | -36 | -51 | -51 | -51 | -15 |
| EBIT | 227 | 85 | -422 | 709 | 206 | -36 | -392 | -28 | -122 | 494 | 395 | 184 | 290 |
| Net financials | -32 | -36 | -63 | -16 | -12 | -25 | -18 | -7 | -34 | -32 | -39 | -60 | -70 |
| Profit before tax | 195 | 48 | -485 | 694 | 194 | -60 | -410 | -35 | -156 | 461 | 357 | 124 | 219 |
| Tax | 38 | 24 | -117 | 152 | 44 | 1 | 9 | -0 | -152 | 102 | 79 | 28 | 68 |
| Net profit | 157 | 24 | -368 | 541 | 150 | -61 | -418 | -35 | -4 | 360 | 278 | 96 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 1.273 | 1.429 | 1.135 | 1.254 | 1.331 | 263 | 184 | 1.018 | 1.439 | 1.415 | 1.551 | 1.616 |
| Equity | 818 | 746 | 378 | 819 | 868 | 704 | 180 | 144 | 140 | 500 | 678 | 656 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 527 | 1.051 | 316 | 386 | 628 | 83 | 40 | 878 | 939 | 737 | 895 | 934 |
| Total debt | 240 | 527 | 1.051 | 316 | 386 | 628 | 83 | 40 | 878 | 939 | 737 | 895 | 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Lavlund | Founder | 0 companies |