| Revenue | DKK 620K | +40% |
| EBITDA | DKK 231K | +749% |
| Net profit | DKK 157K | +1141% |
| Total assets | DKK 570K | +76% |
| Equity | DKK 240K | +190% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.364 | 1.300 | 266 | 487 | 336 | 375 | 368 | 395 | 325 | 422 | 481 | 440 | 444 | 620 |
| Staff expenses | -346 | -320 | -303 | -443 | -289 | -384 | -370 | -413 | -316 | -375 | -445 | -382 | -416 | -390 |
| EBITDA | 43 | 20 | -37 | 43 | 47 | -9 | -2 | -18 | 8 | 47 | 36 | 58 | 27 | 231 |
| Depreciation & amort. | -18 | -13 | -0 | -5 | -5 | -5 | -5 | -5 | -7 | -7 | -3 | -0 | -0 | -18 |
| EBIT | 25 | 7 | -37 | 39 | 42 | -14 | -7 | -23 | 2 | 41 | 33 | 58 | 27 | 213 |
| Net financials | -12 | -4 | -6 | -6 | -6 | -8 | -13 | -14 | -10 | -6 | -9 | -13 | -9 | -9 |
| Profit before tax | 12 | 3 | -44 | 33 | 36 | -22 | -20 | -37 | -9 | 35 | 25 | 46 | 18 | 203 |
| Tax | 4 | 4 | -6 | 10 | 9 | -4 | -3 | -4 | -0 | 9 | 5 | 13 | 5 | 46 |
| Net profit | 9 | -1 | -38 | 23 | 27 | -18 | -18 | -32 | -9 | 26 | 20 | 32 | 13 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 242 | 261 | 301 | 282 | 292 | 222 | 223 | 219 | 236 | 274 | 311 | 323 | 570 |
| Equity | 59 | 57 | 19 | 43 | 70 | 51 | 34 | 1 | -7 | 18 | 38 | 70 | 83 | 240 |
| Long-term debt | 0 | 0 | 0 | 47 | 39 | 95 | 36 | 65 | 29 | 40 | 113 | 132 | 148 | 158 |
| Short-term debt | 236 | 184 | 241 | 211 | 173 | 145 | 152 | 156 | 198 | 177 | 124 | 109 | 92 | 172 |
| Total debt | 236 | 184 | 241 | 258 | 213 | 241 | 188 | 222 | 227 | 217 | 237 | 241 | 240 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Dina Reece | Founder | 0 companies |