| Revenue | DKK -47K | +0% |
| EBITDA | DKK -47K | +0% |
| Net profit | DKK 457K | -62% |
| Total assets | DKK 11,5M | +3% |
| Equity | DKK 11,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.962 | 1.906 | 1.792 | 1.841 | 2.000 | 2.204 | 2.168 | 2.228 | 2.127 | 3.159 | -42 | -48 | -47 | -47 |
| Staff expenses | -939 | -952 | -1.059 | -1.044 | -1.048 | -1.161 | -1.086 | -1.470 | -1.337 | -749 | -0 | -0 | -0 | -0 |
| EBITDA | 1.022 | 954 | 734 | 798 | 952 | 1.043 | 1.082 | 758 | 739 | 2.337 | -42 | -48 | -47 | -47 |
| Depreciation & amort. | 226 | 220 | 220 | 17 | -31 | -20 | -74 | -74 | -41 | -59 | -0 | -0 | -0 | -0 |
| EBIT | 797 | 734 | 514 | 780 | 921 | 1.023 | 1.008 | 684 | 698 | 2.279 | -42 | -48 | -47 | -47 |
| Net financials | 14 | 2 | 8 | 1 | 502 | 458 | -253 | 1.195 | 633 | 1.194 | -1.663 | 1.161 | 1.430 | 634 |
| Profit before tax | 810 | 736 | 522 | 781 | 1.423 | 1.481 | 754 | 1.878 | 1.331 | 3.473 | -1.705 | 1.112 | 1.383 | 587 |
| Tax | 203 | 185 | 142 | 171 | 311 | 326 | 166 | 413 | 293 | 781 | -0 | -0 | 174 | 129 |
| Net profit | 607 | 551 | 380 | 610 | 1.111 | 1.155 | 588 | 1.465 | 1.038 | 2.692 | -1.705 | 1.112 | 1.209 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.234 | 5.570 | 5.857 | 6.274 | 7.427 | 8.518 | 8.874 | 10.496 | 11.309 | 11.310 | 9.219 | 10.299 | 11.177 | 11.502 |
| Equity | 4.683 | 5.135 | 5.415 | 6.025 | 7.035 | 8.087 | 8.569 | 9.926 | 10.854 | 10.842 | 9.023 | 10.017 | 11.104 | 11.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 400 | 442 | 250 | 392 | 418 | 297 | 569 | 453 | 468 | 196 | 282 | 73 | 75 |
| Total debt | 551 | 435 | 442 | 250 | 392 | 418 | 297 | 569 | 453 | 468 | 196 | 282 | 73 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|